Sums

posted by Emma on March 11, 2009 07:02 PM

Niffenegger.jpg

quids in

So Audrey Niffenegger's new book has received an advance of $5m. Let's see how many copies it'll have to sell to make £1 profit.

First, the facts:

The $5m advance is the US advance only. In the UK, it'll be published by Cape who paid 'lots and lots'. Let's assume for the sake of argument that it's £3,617k - the same quantity at today's exchange rate. That sounds like 'lots and lots' to me.

In the UK, the first edition will be a £17.99 hardback. Let's assume that it sells 25000 copies in hardback, and see how many paperbacks need to sell on top of that to break even.

At 59% discount - the standard promotional rate on the High Street - each hardback copy will net £7.37. This is a rather optimistic figure, because the grocers will demand much more discount, but let's go with 59% for the moment. We're assuming the hardback will sell 25,000 copies which is £184k.

However, that's just the net sales. Let's say the print costs per unit are 55p, the marketing costs are 15% and the distribution costs 22% of net. That's £13.7k, £27k and £40k respectively, taking the proceeds down to £102k. And remember, that's just the contribution to overheads. There are plenty of other costs like staffing, office, admin, legal, and all the other costs of running a business which aren't covered yet. Anyway, onto the paperback.

The price will be £7.99, let's assume, and the discount again will be 59%. Once again, it's likely to be higher than this in the grocers, but let's be optimistic and hope that the average discount comes in around 60%. That gives £3.27 per unit net receipts. Using Excel's awesome Goal Seek tool, I calculate that the paperback would have to sell 2,050,732 copies to generate £3,514k (the value of the advance, remember, less the contribution from the hardback? Do keep up at the back) after distribution, marketing and print costs of £1.5m, £1m and £0.7m respectively (at the same percentages as given above but with a lower print cost):

Price: £7.99
Discount: 59%
Net per unit: £3.27
Vol forecast: 2,050,732
Net receipts: £6,717,994
Cost of print @ £0.35/ unit: £717,756
Cost of marketing @ 15% of net: £1,007,699
Cost of distribution @ 22%: £1,477,959
Contribution from hardback: £102,420
Amount left over (to pay off advance): £3,514,580

And don't even think about the cost of tying that money up for 18 months. Or the exposure if there are lots of returns. Or the additional cost of the extra stock - this model only costs the stock which sells.

The Time Traveller's Wife has sold 1m copies, according to Nielsen. Do you reckon that this new book will sell over double that to contribute £1 to the overhead costs of the publisher?And Cape only have UK and Commonwealth rights so the scope for some supplemental rights deals is a bit low.

Big publishing, eh? I'm glad we're small, where the quantities and maths make sense.

spacer

Comments: 11


All I can say is that her agent earned their 10% that day!


I have been running a small press since the mid-90s. Big publishers don't have that distribution cost you've factored in. In the U.S. they go right to stores via Ingram for a 55% discount. They may not even have to pay shipping. Ingram pays shipping for some vendors.

My guess is that they may even get better terms than that if they are big enough.

And they get their printing cost way down printing in China with huge volume discounts.

There probably are other bits of Big Company magic we small folk don't know about that make the numbers work. For example a movie deal already in the works.

Given the power the accountants wield right now, the numbers would have to work out on paper or this deal wouldn't have gone through.


Yes Jenny, but I'm assessing the UK market. And since I'm with LBS, owned by Hachette, I know that in the UK there's no free shipping. And since I have ten years under my belt working for big companies I feel confident that these numbers and risk factors are pretty much on the nose.

The 35p per unit takes into account the fact that it will include finishes and cost of pulping returns. On invoice it might only be 12p or so, but after shipping, storage, pulping, processing returns, costs creep on.

You're right, of course, about things like film deals. But I wouldn't assume that just because there's a perception that accountants run everything, it's a guaranteed money spinner.


Often, when there is a writer a big publisher wants on their list, they will pay ridiculously high advances, just in order to get them. They know perfectly well that they will never recoup that money through sales. They just want the kudos of that writer. And they can afford it.


I have a couple of comments on this. Firstly, I'm not sure if Cape was Niffenegger's original publisher, but if so, 'The Time Traveler's' wife has probably already earned some of the advance, given how many it's sold. Second, as a writer, I'm delighted for her, but also don't envy her the pressure. And it's nice to know there is still money in publishing even in current circumstances.

However - oops, third point - well, I would have been an accountant if I could do sums - I was interested to note that Niffenegger has sold a partial ms which has then been edited by her editor and agent. Does this mean she hasn't actually done all the work herself? Sounds as though the new book has been bought entirely on the strength of TTTWand I wouldn't be surprised if this second book lacked the magic of the first. And already, there you get some of the kind of pressure the poor woman will be under which she might need her cut of $5m to resist.


hmm, Sarah. I don't really pity her. She doesn't have to write another book. She could probably live comfortably on the proceeds of TTTW for the rest of her days as it's going to keep on selling. And as for the first book earning some of the advance of the second - it can't really work like that. You can't dip into the profit of the first to pay for the second and call it a successful way to run a business.


Since I know little about how the publishing industry works, I'm left wondering who pays for that advance? Where does the publisher recoup its losses from?


Emma

I can't replicate your maths. Given the figures you've presented, I get an income from the HB of £127k for a start.

Doing the rest of the calculations I get a figure of 'only' 1.5m PB sales to clear the advance. Still a great many copies I grant you. I could be doing something wrong but can't work out what. However given sales of the 1st book, these might be considered achievable.

However, I also disagree that paying 'lots and lots' has to mean matching the US advance. I think it very likely though that UK and Commonwealth rights would go for more than £1m. This is still 'lots' This would also mean 'only' 375k of PB sales.


Sadly, the need to write novels rarely has anything to do with money - or none of us would do it. So I shall continue to both envy Nifennegger her $5million and sympathise with the pressure it will put her under - even if the new book succeeds, one way or another it will be accounted a failure - by critics, or readefers, or Cape's accountants etc. etc. Schadenfreude? OK, enough odd spellings already.


As always, I am at a loss to understand why publishers are willing to pay so much up-front for books which are unlikely to turn a profit, let along earn out.

As for pressure on the author: as far as I can see, there is none. The book is complete: the publishers who were involved in this particular bidding war have, I'm pretty sure, all read the finished manuscript and know exactly what they're bidding for.


Holy Cow. That's a lot of money. And a lot of books to sell.
Doesn't sound like a great business model to me! Unless, of course, there is a time traveller in Cape who can get the lottery numbers from the future to recoup the difference. That would make more sense.

spacer

Post a comment

We love hearing from our readers, but please stay relevant and pleasant. The comments are for responding to the specific blog post above. If you have any other queries, please contact Snowbooks via email. Off-topic or offensive comments will be removed without notice.

To screen out automated spam, please answer the following very easy question:

What colour is nice, new snow?

(please use all lower-case characters for your answer; no capitals)


Back to the blog »